Greeneway Improvement District FY 2026 Adopted Debt Service Budget	
		FY 2026
Adopted Budget	
REVENUES:			
Special Assessments Series 2023	$	2,832,966.25	
TOTAL REVENUES		$		2,832,966.25 	

EXPENDITURES:			
Series 2023 - Interest 11/01/2025 Series 2023 - Principal 05/01/2026 Series 2023 - Interest 05/01/2026	$	568,406.25
1,150,000.00
568,406.25	
TOTAL EXPENDITURES	 $		2,286,812.50 	

EXCESS REVENUES	
 $		
546,153.75 	

Series 2023 - Interest 11/01/2026	
$	
546,153.75